Vorläufiger Kostenvoranschlag

C o n s t r u c t i o n p h a s e 1

Soil expertise, land registry, survey/mapping costs, clearing
approx. 3,500 €
Reimbursement by Katja and Jens Zühlsdorf, Dinslaken

Construction of a cistern (usable water) and a deep well (drinking water) [18] cistern
approx. 6,000 €
donated by Krohne Messtechnik GmbH, Duisburg

Example picture cistern

Waste water pool
donated by Perfacts GmbH, Dorsten
together with
b-light Reflective Ware, Dorsten
approx. 1,500 €

Pump station with water reservoir (example picture) and pipework, donated by Hargreaves raw material services GmbH and Eller family, Duisburg, Germany
approx. 15,500 €

Example picture water tank


Energy house for solar and photovoltaic technic (example picture) 
approx. 10,000 €
donated by
FIEGE Logistik Stiftung & Co.KG, Greven

Solar modules and storage batteries
approx. 35.000 €

Example picture power supply using solar panels


Children’s house 1 for 12 children “Ineke´s Huis”,
donated by
Hargreaves raw material services GmbH and Eller family, Duisburg, Germany

approx. 20,000 €

Children’s house 2 for 12 children “House Margret”,
donated by
families Schulte/Fisser, Duisburg, Essen, Bottrop, Olpe, Germany

approx. 20,000 €

Children´s house 3 for 12 children “Kapellmann-House” 
donated by
Kapellmann und Partner Rechtsanwälte mbB, Mönchengladbach

approx. 20,000 €

Assembly hall with dining hall and sanitary facilities [3]
approx. 27,500 €

Village kitchen in the assembly hall
approx. 10,000 €

Storage room donated by Krohne Messtechnik GmbH, Duisburg, Germany
approx. 5,000 €

Site grading
approx. 30,000 €


C o n s t r u c t i o n p h a s e 2

Home of the village’s head with reception and administration [6]
approx. 15,000 €

2 children’s homes (12 m x 8,5 m)
approx. 40,000 €

Farm shop
approx. 10,000 €

Farm animal stables
approx. 5,000 €

Pens for small animals
approx. 3,500 €

Sheltered playground 
approx. 3,000 €
donated by Michael Plängsken, Wesel

Gatehouse / entry property protection
approx. 2,500 €
donated by MSV Duisburg e.V.


Cultivation areas with tools
approx. 8,000 €

Pavement works (ways) in the village area
approx. 10,000 €

Furniture for all houses
approx. 22,000 €

Garage and tool shed
approx. 5,000 €
Share donation in the amount of 2,500 € by Rainer Pastoor, Duisburg

Used off-road vehicle (example picture) as supply vehicle
approx. 10,000 €

Example picture light truck



C o n s t r u c t i o n p h a s e 3

2 lodges for tourists and volunteers (6 m x 7 m)
approx. 20,000 €

Sheltered village assembly point
approx. 5,000 €
donated by the coppercoin collecting circle (Fans MSV Duisburg)

Training locksmith’s shop and sewing room
approx. 20,000 €

Greening/planting trees in the village area donated by the Grafschafter Lions Club (GLCM), Moers
approx. 2,000 €

Footballfield (for the two schools and the C.B.R.O. Lutindi FFC)
approx. 1.500 €
donated by Fans of MSV Duisburg

Preliminary total planned costs*
approx. 387,500 €

These total plan costs do not provide for costs incurred for personnel expenses or operating expenses, for example, but only covers the costs incurred for building the village and other costs related to the building activities.